Lesson
02 of 59
Translate

🐄Dairy Farming — NABARD Model Bankable Project

NABARD model project for 10 Graded Murrah Buffaloes with a total capital cost of ₹6.54 lakh, 25% margin money, 5-year repayment, and 30% IRR. Key reference for IBPS AFO and NABARD Grade A exams on livestock finance.

Dairy farming provides year-round employment to small and marginal farmers. NABARD’s model bankable project standardises the financial framework banks use to appraise dairy loans — every figure here is a potential MCQ.

  • India holds 57.3% of the world’s buffalo population and 14.7% of cattle population
  • Total milk production: 127.9 million tonnes (end of 11th Plan, 2011-12)
  • Demand projected at 180 million tonnes by 2020 — growth rate needs to rise from 2.5% to 5%

Graded Murrah buffaloes in a NABARD model dairy unit
Graded Murrah buffaloes — recommended breed in NABARD dairy model. TFO: ₹6.54 lakh for 10-animal unit.

Project Overview

The model unit has 10 Graded Murrah Buffaloes purchased in 2 batches of 5. Staggered purchase ensures continuous milk income — when Batch 1 enters dry period, Batch 2 is lactating. This rotating batch logic is the commercial rationale behind the project design.

Feed cost for the first 1–2 months is capitalised and disbursed as a term loan. Cost of land is not financed by the bank.


Financial Structure

ComponentAmount (Rs.)
Cost of 10 animals (@ ₹50,000 each)5,00,000
Transportation (@ ₹1,000/animal)10,000
Cattle shed construction60,000
Calf shed24,000
Chaff cutter + equipment60,000
Total Capital Cost6,54,000
Margin Money (25%)1,63,500
Bank Loan (75%)4,90,500

NOTE

Margin money for dairy ranges from 10% to 25% based on borrower category. The NABARD model uses 25% — this is a common MCQ asking “what is the margin money range for dairy?”


Technical Parameters

ParameterValue
BreedGraded Murrah Buffalo
Milk yield10 litres/day/animal
Lactation period270 days
Dry period150 days
Floor space (adult)50 sq ft/animal
Floor space (calf)20 sq ft/calf
Milk selling price₹26/litre
Insurance premium5% per annum on animal cost
Interest rate12% per annum

Daily feeding cost per animal (lactation): Concentrate ₹60 + Green fodder ₹25 + Dry fodder ₹8 = ₹93/day

NOTE

Exam trap: Graded Murrah has 270 lactation days and 150 dry days. Indigenous cows have 270 lactation but only 120 dry days. Mixing these up is the most common error in livestock MCQs.


Income & Repayment

YearMilk Sales (Rs.)Gross Surplus (Rs.)Net Surplus after Repayment
14,29,0001,78,66021,700
25,85,0002,15,14069,952
35,85,0002,15,14081,724
  • Repayment period: 5 years
  • Interest rate: 12% per annum
  • BCR: 1.08 at 15% discount factor
  • IRR: 30%

IRR of 30% comfortably exceeds the 12% borrowing cost, confirming strong financial viability. The lower Year 1 income reflects the staggered batch start — by Year 2 both batches are fully productive.


Source & Full Report

This lesson is based on the official NABARD publication:

Model Scheme on Dairy Farming

FieldDetails
PublisherNational Bank for Agriculture and Rural Development (NABARD), Mumbai
Sourcenabard.org — Model Bankable Projects
MirrorTNAU Agritech Portal
LicenceGovernment of India — free for educational use

📥 Download Full NABARD Report (PDF)

The figures in this lesson reflect the cost norms and technical parameters as published in the NABARD document. Actual costs may vary by state, season, and year of implementation. Always refer to the latest NABARD circular for current norms.

Summary Cheat Sheet

Concept / TopicKey Details / Explanation
Unit size10 Graded Murrah Buffaloes purchased in 2 batches of 5
Staggered purchase rationaleEnsures continuous milk income — when Batch 1 is dry, Batch 2 is lactating
Total Capital Cost₹6,54,000 (animals ₹5 lakh + transport ₹10,000 + shed ₹60,000 + calf shed ₹24,000 + equipment ₹60,000)
Margin Money25% = ₹1,63,500
Bank Loan75% = ₹4,90,500
BreedGraded Murrah Buffalo
Milk yield10 litres/day/animal
Lactation period270 days
Dry period150 days (vs 120 days for indigenous cows — common exam trap)
Floor spaceAdult: 50 sq ft/animal; Calf: 20 sq ft/calf
Milk selling price₹26/litre
Daily feeding cost (lactation)Concentrate ₹60 + Green fodder ₹25 + Dry fodder ₹8 = ₹93/day/animal
Insurance premium5% per annum on animal cost
Interest rate12% per annum
Repayment period5 years
BCR1.08 at 15% discount factor
IRR30% (well above 12% borrowing cost)
India buffalo population57.3% of world total; cattle: 14.7% of world total
Milk production (2011-12)127.9 million tonnes; demand projected at 180 million tonnes by 2020
Feed capitalisationFeed cost for first 1–2 months is capitalised and disbursed as term loan; land cost not financed
🔐

Pro Content Locked

Upgrade to Pro to access this lesson and all other premium content.

Pro Popular
199 /mo

₹2388 billed yearly

  • All Agriculture & Banking Courses
  • AI Lesson Questions (100/day)
  • AI Doubt Solver (50/day)
  • Glows & Grows Feedback (30/day)
  • AI Section Quiz (20/day)
  • 22-Language Translation (30/day)
  • Recall Questions (20/day)
  • AI Quiz (15/day)
  • AI Quiz Paper Analysis
  • AI Step-by-Step Explanations
  • Spaced Repetition Recall (FSRS)
  • AI Tutor
  • Immersive Text Questions
  • Audio Lessons — Hindi & English
  • Mock Tests & Previous Year Papers
  • Summary & Mind Maps
  • XP, Levels, Leaderboard & Badges
  • Generate New Classrooms
  • Voice AI Teacher (AgriDots Live)
  • AI Revision Assistant
  • Knowledge Gap Analysis
  • Interactive Revision (LangGraph)

🔒 Secure via Razorpay · Cancel anytime · No hidden fees

Lesson Doubts

Ask questions, get expert answers

Lesson Doubts is a Pro feature.Upgrade